V VIVALTY
VIVALTY
Buy Rent Luxury AI Invest
Login Sell Your Property
Home Marketplace United Arab Emirates Abu Dhabi
Private villa with garden, Yas Island
Private villa with garden, Yas Island 2
Private villa with garden, Yas Island 3
🇦🇪 Abu Dhabi, United Arab Emirates Villa Ref VVT-AE-020-015

Private villa with garden, Yas Island

13 Al Yas Avenue, Yas Island, Abu Dhabi

Emerging market Verified
AED 735 400
261 m² · 3 bd · 2 ba
59
/ 100
Solid
ROI range
5.0%–8.5%
Rental yield
6.5%
Demand
Medium
Trend
Stable

Why this property scored 59/100

Read methodology →
Rental yield +32 / 40

Gross rental yield estimated at 6.5% per year.

Rental demand +12 / 20

Steady rental demand

Market trend +10 / 20

Stable market

Value for money +5 / 10

Asking price is slightly below Abu Dhabi's €/m² benchmark.

Verification +0 / 5

Standard listing — no editorial verification yet.

Country / city risk +0 / 18

Low country risk

Key strengths

  • High projected yield (6.5%) for the asset class.
  • Asking price is slightly below Abu Dhabi's €/m² benchmark.
  • Mature, low-risk jurisdiction.

! Key risks

  • No notable risks identified.

📊 Investment simulator — default scenario

Open full simulator →
Net cashflow / mo
260
AED
Cap rate
5.3%
NOI ÷ price
Cash-on-cash
1.2%
Year 1
10-yr return
209%
11.9% p.a.

Default scenario assumes 30 % down payment, 25-year mortgage at 4.99%, country tax/fee schedule applied.

i About this property

Smart investment opportunity in Yas Island, Abu Dhabi, comprising 3-bedroom villa of 261 m². Walled grounds with secure gated access and EV charging. Low body-corporate / management fees relative to comparable stock. Recently refurbished with energy-efficient glazing and appliances.

📍 Local market — Abu Dhabi, United Arab Emirates

City score
80
Avg yield
6.5%
€/m² benchmark
3300
Population
1482000
Demand: medium Trend: stable Risk: low

Abu Dhabi — avg €/m² 3300, yield 6.5%, score 80/100.

Country context — United Arab Emirates

High yields in Dubai (Marina, JVC, Business Bay). Tax-free environment; cycle sensitivity to oil and global capital.

Property facts

Type
Villa
Status
Active
Year built
2009
Area
261 m²
Bedrooms
3
Bathrooms
2
Currency
AED
Listing reference
VVT-AE-020-015

Similar in United Arab Emirates View all →