V VIVALTY
VIVALTY
Buy Rent Luxury AI Invest
Login Sell Your Property
Home Marketplace Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

Investment metrics

Year-1 unless stated
AI & market
AI investment score 70
Confidence Verified
ROI range 4.5%–8.0%
Rental yield 6.0%
Demand · Trend · Risk Growth Low
Underwriting (default 30% down · 25y)
Cash-in at close 352240 EUR
Monthly mortgage 3220 EUR
Monthly net cashflow -438 EUR
Cap rate 4.7%
Cash-on-cash -1.5%
10-yr total return 111%
Property facts
Bedrooms · Bathrooms 3 bd · 3 ba
Area 259 m²
Year built 1994
Listing reference VVT-ES-010-006
Agency Emirates Crown Real Estate
Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.