V VIVALTY
VIVALTY
Buy Rent Luxury AI Invest
Login Sell Your Property
Home Marketplace Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

Investment metrics

Year-1 unless stated
AI & market
AI investment score 72
Confidence Verified
ROI range 4.9%–8.4%
Rental yield 6.4%
Demand · Trend · Risk Growth Low
Underwriting (default 30% down · 25y)
Cash-in at close 157720 EUR
Monthly mortgage 1442 EUR
Monthly net cashflow -113 EUR
Cap rate 5.0%
Cash-on-cash -0.9%
10-yr total return 118%
Property facts
Bedrooms · Bathrooms 3 bd · 2 ba
Area 137 m²
Year built 1999
Listing reference VVT-ES-009-005
Agency Emirates Crown Real Estate
Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.