Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇦🇪 Business Bay Apartment

Penthouse-style apartment, Executive Towers

AED 802 200 77

via Vivalty Premium · VVT-AE-018-001

Investment metrics

Year-1 unless stated

AI & market
AI investment score	77
Confidence	Verified
ROI range	6.7%–10.2%
Rental yield	8.2%
Demand · Trend · Risk	Growth Medium
Underwriting (default 30% down · 25y)
Cash-in at close	288792 AED
Monthly mortgage	3279 AED
Monthly net cashflow	1216 AED
Cap rate	6.7%
Cash-on-cash	5.1%
10-yr total return	255%
Property facts
Bedrooms · Bathrooms	4 bd · 3 ba
Area	191 m²
Year built	2010
Listing reference	VVT-AE-018-001
Agency	Vivalty Premium

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.