Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇦🇪 Abu Dhabi Apartment

Boutique residence in Saadiyat Island

AED 923 300 54

via Knight & Sterling Realty · VVT-AE-020-014

Investment metrics

Year-1 unless stated

AI & market
AI investment score	54
Confidence	Verified
ROI range	5.0%–8.5%
Rental yield	6.5%
Demand · Trend · Risk	Stable Low
Underwriting (default 30% down · 25y)
Cash-in at close	332388 AED
Monthly mortgage	3775 AED
Monthly net cashflow	326 AED
Cap rate	5.3%
Cash-on-cash	1.2%
10-yr total return	209%
Property facts
Bedrooms · Bathrooms	3 bd · 3 ba
Area	238 m²
Year built	2005
Listing reference	VVT-AE-020-014
Agency	Knight & Sterling Realty

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.