V VIVALTY
VIVALTY
Buy Rent Luxury AI Invest
Login Sell Your Property
Home Marketplace Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

Investment metrics

Year-1 unless stated
AI & market
AI investment score 64
Confidence Verified
ROI range 7.6%–11.1%
Rental yield 9.1%
Demand · Trend · Risk Growth Medium
Underwriting (default 30% down · 25y)
Cash-in at close 205488 AED
Monthly mortgage 2333 AED
Monthly net cashflow 1216 AED
Cap rate 7.5%
Cash-on-cash 7.1%
10-yr total return 280%
Property facts
Bedrooms · Bathrooms — bd · — ba
Area 163 m²
Year built 2001
Listing reference VVT-AE-019-014
Agency Helvetia Private Estates
Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.