Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇦🇪 Business Bay Villa

Sea-facing villa in Executive Towers

AED 670 400 77

via Vivalty Premium · VVT-AE-018-014

Investment metrics

Year-1 unless stated

AI & market
AI investment score	77
Confidence	Verified
ROI range	6.7%–10.2%
Rental yield	8.2%
Demand · Trend · Risk	Growth Medium
Underwriting (default 30% down · 25y)
Cash-in at close	241344 AED
Monthly mortgage	2741 AED
Monthly net cashflow	1016 AED
Cap rate	6.7%
Cash-on-cash	5.1%
10-yr total return	255%
Property facts
Bedrooms · Bathrooms	4 bd · 1 ba
Area	191 m²
Year built	2016
Listing reference	VVT-AE-018-014
Agency	Vivalty Premium

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.