Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇦🇪 Dubai Marina Villa

Family villa with pool, Marina Promenade

AED 1 215 500 76

via Emirates Crown Real Estate · VVT-AE-017-015

Investment metrics

Year-1 unless stated

AI & market
AI investment score	76
Confidence	Verified
ROI range	6.3%–9.8%
Rental yield	7.8%
Demand · Trend · Risk	Growth Medium
Underwriting (default 30% down · 25y)
Cash-in at close	437580 AED
Monthly mortgage	4969 AED
Monthly net cashflow	1510 AED
Cap rate	6.4%
Cash-on-cash	4.1%
10-yr total return	245%
Property facts
Bedrooms · Bathrooms	2 bd · 2 ba
Area	266 m²
Year built	2013
Listing reference	VVT-AE-017-015
Agency	Emirates Crown Real Estate

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.