Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇪🇸 Madrid Apartment

Bright pied-à-terre in Malasaña · Ref 4809

€1 267 500 65

via Lusitania Estate Partners · VVT-ES-007-014

Investment metrics

Year-1 unless stated

AI & market
AI investment score	65
Confidence	Verified
ROI range	3.5%–7.0%
Rental yield	5.0%
Demand · Trend · Risk	Growth Low
Underwriting (default 30% down · 25y)
Cash-in at close	507000 EUR
Monthly mortgage	4634 EUR
Monthly net cashflow	-1298 EUR
Cap rate	3.9%
Cash-on-cash	-3.1%
10-yr total return	92%
Property facts
Bedrooms · Bathrooms	2 bd · 3 ba
Area	233 m²
Year built	2022
Listing reference	VVT-ES-007-014
Agency	Lusitania Estate Partners

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.