Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇦🇪 Jumeirah Village Circle Villa

Private villa with garden, District 16

AED 601 700 77

via Vivalty Premium · VVT-AE-019-012

Investment metrics

Year-1 unless stated

AI & market
AI investment score	77
Confidence	Verified
ROI range	7.6%–11.1%
Rental yield	9.1%
Demand · Trend · Risk	Growth Medium
Underwriting (default 30% down · 25y)
Cash-in at close	216612 AED
Monthly mortgage	2460 AED
Monthly net cashflow	1282 AED
Cap rate	7.5%
Cash-on-cash	7.1%
10-yr total return	280%
Property facts
Bedrooms · Bathrooms	3 bd · 2 ba
Area	261 m²
Year built	2009
Listing reference	VVT-AE-019-012
Agency	Vivalty Premium

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.