Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇪🇸 Barcelona Villa

Architect-designed villa in Gràcia

€1 105 200 54

via Iberia Capital Real Estate · VVT-ES-008-002

Investment metrics

Year-1 unless stated

AI & market
AI investment score	54
Confidence	Verified
ROI range	3.2%–6.7%
Rental yield	4.7%
Demand · Trend · Risk	Stable Low
Underwriting (default 30% down · 25y)
Cash-in at close	442080 EUR
Monthly mortgage	4041 EUR
Monthly net cashflow	-1306 EUR
Cap rate	3.7%
Cash-on-cash	-3.6%
10-yr total return	87%
Property facts
Bedrooms · Bathrooms	3 bd · 2 ba
Area	224 m²
Year built	2004
Listing reference	VVT-ES-008-002
Agency	Iberia Capital Real Estate

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.