Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇪🇸 Barcelona Villa

Family villa with pool, Eixample

€1 466 000 54

via Helvetia Private Estates · VVT-ES-008-011

Investment metrics

Year-1 unless stated

AI & market
AI investment score	54
Confidence	Verified
ROI range	3.2%–6.7%
Rental yield	4.7%
Demand · Trend · Risk	Stable Low
Underwriting (default 30% down · 25y)
Cash-in at close	586400 EUR
Monthly mortgage	5360 EUR
Monthly net cashflow	-1732 EUR
Cap rate	3.7%
Cash-on-cash	-3.6%
10-yr total return	87%
Property facts
Bedrooms · Bathrooms	4 bd · 2 ba
Area	298 m²
Year built	2016
Listing reference	VVT-ES-008-011
Agency	Helvetia Private Estates

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.