Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇪🇸 Madrid Villa

Family villa with pool, Malasaña

€380 600 65

via Emirates Crown Real Estate · VVT-ES-007-012

Investment metrics

Year-1 unless stated

AI & market
AI investment score	65
Confidence	Verified
ROI range	3.5%–7.0%
Rental yield	5.0%
Demand · Trend · Risk	Growth Low
Underwriting (default 30% down · 25y)
Cash-in at close	152240 EUR
Monthly mortgage	1392 EUR
Monthly net cashflow	-390 EUR
Cap rate	3.9%
Cash-on-cash	-3.1%
10-yr total return	92%
Property facts
Bedrooms · Bathrooms	3 bd · 3 ba
Area	84 m²
Year built	1994
Listing reference	VVT-ES-007-012
Agency	Emirates Crown Real Estate

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.