Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇪🇸 Madrid Apartment

Renovated 2-bedroom flat overlooking Malasaña

€397 900 70

via Lusitania Estate Partners · VVT-ES-007-003

Investment metrics

Year-1 unless stated

AI & market
AI investment score	70
Confidence	Verified
ROI range	3.5%–7.0%
Rental yield	5.0%
Demand · Trend · Risk	Growth Low
Underwriting (default 30% down · 25y)
Cash-in at close	159160 EUR
Monthly mortgage	1455 EUR
Monthly net cashflow	-407 EUR
Cap rate	3.9%
Cash-on-cash	-3.1%
10-yr total return	92%
Property facts
Bedrooms · Bathrooms	2 bd · 1 ba
Area	92 m²
Year built	2018
Listing reference	VVT-ES-007-003
Agency	Lusitania Estate Partners

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.