V VIVALTY
VIVALTY
Buy Rent Luxury AI Invest
Login Sell Your Property
Home Marketplace Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

Investment metrics

Year-1 unless stated
AI & market
AI investment score 65
Confidence Verified
ROI range 3.5%–7.0%
Rental yield 5.0%
Demand · Trend · Risk Growth Low
Underwriting (default 30% down · 25y)
Cash-in at close 418840 EUR
Monthly mortgage 3829 EUR
Monthly net cashflow -1072 EUR
Cap rate 3.9%
Cash-on-cash -3.1%
10-yr total return 92%
Property facts
Bedrooms · Bathrooms 1 bd · 1 ba
Area 193 m²
Year built 1994
Listing reference VVT-ES-007-002
Agency Emirates Crown Real Estate
Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.