Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇦🇪 Dubai Marina Apartment

Penthouse-style apartment, Marina Promenade

AED 1 182 000 71

via Iberia Capital Real Estate · VVT-AE-017-009

Investment metrics

Year-1 unless stated

AI & market
AI investment score	71
Confidence	Verified
ROI range	6.3%–9.8%
Rental yield	7.8%
Demand · Trend · Risk	Growth Medium
Underwriting (default 30% down · 25y)
Cash-in at close	425520 AED
Monthly mortgage	4832 AED
Monthly net cashflow	1468 AED
Cap rate	6.4%
Cash-on-cash	4.1%
10-yr total return	245%
Property facts
Bedrooms · Bathrooms	3 bd · 1 ba
Area	201 m²
Year built	2011
Listing reference	VVT-AE-017-009
Agency	Iberia Capital Real Estate

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.