Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇦🇪 Abu Dhabi Villa

Architect-designed villa in Yas Island

AED 387 500 59

via Iberia Capital Real Estate · VVT-AE-020-004

Investment metrics

Year-1 unless stated

AI & market
AI investment score	59
Confidence	Verified
ROI range	5.0%–8.5%
Rental yield	6.5%
Demand · Trend · Risk	Stable Low
Underwriting (default 30% down · 25y)
Cash-in at close	139500 AED
Monthly mortgage	1584 AED
Monthly net cashflow	137 AED
Cap rate	5.3%
Cash-on-cash	1.2%
10-yr total return	209%
Property facts
Bedrooms · Bathrooms	4 bd · 1 ba
Area	119 m²
Year built	2024
Listing reference	VVT-AE-020-004
Agency	Iberia Capital Real Estate

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.