Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇦🇪 Jumeirah Village Circle Villa

Sea-facing villa in District 16 · Ref 1236

AED 721 300 72

via Lusitania Estate Partners · VVT-AE-019-006

Investment metrics

Year-1 unless stated

AI & market
AI investment score	72
Confidence	Verified
ROI range	7.6%–11.1%
Rental yield	9.1%
Demand · Trend · Risk	Growth Medium
Underwriting (default 30% down · 25y)
Cash-in at close	259668 AED
Monthly mortgage	2949 AED
Monthly net cashflow	1537 AED
Cap rate	7.5%
Cash-on-cash	7.1%
10-yr total return	280%
Property facts
Bedrooms · Bathrooms	4 bd · 2 ba
Area	254 m²
Year built	1987
Listing reference	VVT-AE-019-006
Agency	Lusitania Estate Partners

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.