Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇦🇪 Jumeirah Village Circle Villa

Sea-facing villa in District 16

AED 489 500 77

via Emirates Crown Real Estate · VVT-AE-019-004

Investment metrics

Year-1 unless stated

AI & market
AI investment score	77
Confidence	Verified
ROI range	7.6%–11.1%
Rental yield	9.1%
Demand · Trend · Risk	Growth Medium
Underwriting (default 30% down · 25y)
Cash-in at close	176220 AED
Monthly mortgage	2001 AED
Monthly net cashflow	1043 AED
Cap rate	7.5%
Cash-on-cash	7.1%
10-yr total return	280%
Property facts
Bedrooms · Bathrooms	1 bd · 3 ba
Area	160 m²
Year built	2024
Listing reference	VVT-AE-019-004
Agency	Emirates Crown Real Estate

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.