Home › Marketplace › Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

🇦🇪 Dubai Marina Villa

Sea-facing villa in JBR

AED 609 700 71

via Helvetia Private Estates · VVT-AE-017-005

Investment metrics

Year-1 unless stated

AI & market
AI investment score	71
Confidence	Verified
ROI range	6.3%–9.8%
Rental yield	7.8%
Demand · Trend · Risk	Growth Medium
Underwriting (default 30% down · 25y)
Cash-in at close	219492 AED
Monthly mortgage	2492 AED
Monthly net cashflow	757 AED
Cap rate	6.4%
Cash-on-cash	4.1%
10-yr total return	245%
Property facts
Bedrooms · Bathrooms	4 bd · 3 ba
Area	109 m²
Year built	2008
Listing reference	VVT-AE-017-005
Agency	Helvetia Private Estates

Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.