V VIVALTY
VIVALTY
Buy Rent Luxury AI Invest
Login Sell Your Property
Home Marketplace Compare

Side-by-side comparison

Up to 4 listings · AI score, key metrics and a 10-yr cashflow projection per property.

Investment metrics

Year-1 unless stated
AI & market
AI investment score 46
Confidence Verified
ROI range 2.3%–5.8%
Rental yield 3.8%
Demand · Trend · Risk Stable Medium
Underwriting (default 30% down · 25y)
Cash-in at close 1484474 GBP
Monthly mortgage 18225 GBP
Monthly net cashflow -9376 GBP
Cap rate 3.0%
Cash-on-cash -7.6%
10-yr total return 56%
Property facts
Bedrooms · Bathrooms 4 bd · 2 ba
Area 284 m²
Year built 2002
Listing reference VVT-GB-004-001
Agency Emirates Crown Real Estate
Methodology note: Default underwriting uses 30 % down payment, a 25-year mortgage at the country's documented baseline rate and the listing's current rental yield. Run the simulator to override any assumption.